| Revenue | DKK 1M | -15% |
| EBITDA | DKK 310K | -46% |
| Net profit | DKK 152K | -48% |
| Total assets | DKK 1,2M | +10% |
| Equity | DKK 828K | +23% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 520 | 587 | 1.082 | 986 | 906 | 1.226 | 1.039 |
| Staff expenses | -371 | -575 | -541 | -1.163 | -530 | -656 | -729 |
| EBITDA | 149 | 12 | 541 | -178 | 375 | 570 | 310 |
| Depreciation & amort. | -208 | -192 | -197 | -178 | -155 | -191 | -153 |
| EBIT | -59 | -180 | 343 | -356 | 221 | 378 | 158 |
| Net financials | -1 | -1 | -8 | -10 | -865 | -6 | 22 |
| Profit before tax | -60 | -181 | 335 | -365 | -644 | 372 | 180 |
| Tax | -0 | -38 | 74 | -80 | 47 | 78 | 28 |
| Net profit | -60 | -143 | 261 | -285 | -691 | 294 | 152 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.496 | 1.437 | 1.696 | 1.397 | 664 | 1.063 | 1.169 |
| Equity | 1.240 | 1.097 | 1.358 | 1.073 | 382 | 676 | 828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 85 | 27 |
| Short-term debt | 256 | 340 | 338 | 325 | 282 | 303 | 314 |
| Total debt | 256 | 340 | 338 | 325 | 282 | 388 | 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Founder | Founder | 2019 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smuggler Imports ApS | Company | 90.0% | 90.0% | 2025 |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Pfeif | Founder | 0 companies |
| Michel Dziadul | Chief Executive Officer | 0 companies |
| Christian Robdrup Johansen | Board of Directors | 0 companies |