| Revenue | DKK 5,3M | +778% |
| EBITDA | DKK 143K | +134% |
| Net profit | DKK -295,2M | +47% |
| Total assets | DKK 3,6B | +34% |
| Equity | DKK 2,7B | +27% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.222.000 | 1.096.000 | 1.267.000 | -26.659 | 605 | 5.312 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 371.000 | -1.336.000 | 591.000 | -26.659 | -415 | 143 |
| Depreciation & amort. | -387.000 | -286.000 | -213.000 | -94 | -221 | -265.391 |
| EBIT | -16.000 | -1.622.000 | 378.000 | -26.753 | -636 | -265.248 |
| Net financials | -102.000 | -72.000 | -61.000 | -83.947 | -562.303 | -41.833 |
| Profit before tax | -84.000 | -1.694.000 | 317.000 | -110.700 | -562.939 | -307.081 |
| Tax | 29.000 | -41.000 | 26.000 | 5.187 | -5.219 | -11.844 |
| Net profit | -113.000 | -1.653.000 | 291.000 | -115.887 | -557.720 | -295.237 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5.517.000 | 3.719.000 | 3.782.000 | 3.463.292 | 2.699.059 | 3.619.249 |
| Equity | 3.680.000 | 2.017.000 | 2.320.000 | 2.205.025 | 2.120.203 | 2.688.136 |
| Long-term debt | 1.342.000 | 1.194.000 | 969.000 | 0 | 0 | 0 |
| Short-term debt | 480.000 | 488.000 | 482.000 | 1.258.267 | 578.856 | 931.113 |
| Total debt | 1.822.000 | 1.682.000 | 1.451.000 | 1.258.267 | 578.856 | 931.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Deputy | Deputy | 2019 | — | — |
SD Management | Management | 2022 | — | — |
PA Management | Management | 2024 | — | — |
TP Deputy | Deputy | 2019 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CJ Management | Management | 2021 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JR Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
A.P. MØLLER HOLDING A/S | Company | 33.3% | 33.3% | 2019 |
APMH INVEST A/S | Company | 33.3% | 33.3% | 2019 |
A.P. Møller og Hustru Chastine McKinney Møllers Familiefond | Company | 5.0% | 5.0% | 2019 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Jensen | Deputy | 0 companies |
| Steffen Dalgaard Andersen | Management | 0 companies |
| Peter Asboe | Management | 0 companies |
| Thomas Pagaard Møller | Deputy | 0 companies |
| Jørn Peter Madsen | Chief Executive Officer | 0 companies |
| Christine Jeanne Brennet | Management | 0 companies |
| Brian Nygaard | Chief Executive Officer | 0 companies |
| Jesper Ridder Olsen | Management | 0 companies |
| Ann-Christin Gjerdseth Andersen | Board of Directors | 0 companies |
| Richard Benjamin Ashby Barker | Chairman | 0 companies |
| Martin Nørkjær Larsen | Board of Directors | 0 companies |
| Bruce Boyle | Board of Directors | 0 companies |
| Robert Maersk Uggla | Deputy Chairman | 0 companies |
| Robert John Routs | Board of Directors | 0 companies |
| Kathleen Sue McAllister | Board of Directors | 0 companies |
| Claus Bachmann | Chairman | 0 companies |
| Glenn David Strømsborg Gormsen | Board of Directors | 0 companies |
| Thomas Backmann | Board of Directors | 0 companies |
| Alastair John Charlton Maxwell | Board of Directors | 0 companies |
| Kristin Helene Holth | Board of Directors | 0 companies |
| Caroline Marie Alting | Board of Directors | 0 companies |
| Claus Michael Valentin Hemmingsen | Chairman | 0 companies |