| Revenue | DKK -218K | +47% |
| EBITDA | DKK -218K | -47% |
| Net profit | DKK -470,7M | -17% |
| Total assets | DKK 7,4B | +3% |
| Equity | DKK 1,4B | -25% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -52 | -43 | -134 | -168 | -148 | -218 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -43 | -134 | -420 | -148 | -218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -43 | -134 | -420 | -148 | -218 |
| Net financials | -289.344 | -238.624 | -188.001 | -245.439 | -408.086 | -488.129 |
| Profit before tax | -289.396 | -238.667 | -188.135 | -245.859 | -408.234 | -488.347 |
| Tax | -12 | 14.122 | -2.524 | -7.046 | -6.507 | -17.677 |
| Net profit | -289.384 | -252.789 | -185.611 | -238.813 | -401.727 | -470.670 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.431.957 | 3.897.926 | 4.898.058 | 5.825.031 | 7.198.881 | 7.424.356 |
| Equity | 1.431.904 | 1.278.429 | 1.699.425 | 1.460.612 | 1.888.885 | 1.418.215 |
| Long-term debt | 0 | 2.573.504 | 3.150.936 | 4.301.168 | 5.221.482 | 5.903.325 |
| Short-term debt | 53 | 33.016 | 33.939 | 52.680 | 80.770 | 97.899 |
| Total debt | 53 | 2.606.520 | 3.184.875 | 4.353.848 | 5.302.252 | 6.001.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2022 | — | — |
PO Management | Management | 2019 | — | — |
DS Management | Management | 2019 | — | — |
MB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EG A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hansen | Management | 0 companies |
| Petri Oksanen | Management | 0 companies |
| Deep Shah | Management | 0 companies |
| Mikkel Bardram | Management | 0 companies |