| Revenue | DKK 745K | -27% |
| EBITDA | DKK 571K | -44% |
| Net profit | DKK -303K | +29% |
| Total assets | DKK 12,1M | -54% |
| Equity | DKK -274K | -1053% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -32 | 698 | 844 | 1.388 | 1.281 | 1.017 | 745 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 698 | 844 | 1.388 | 1.281 | 1.017 | 571 |
| Depreciation & amort. | -3 | -230 | -327 | -623 | -624 | -621 | -285 |
| EBIT | -35 | 468 | 517 | 765 | 657 | 396 | 286 |
| Net financials | -33 | -99 | -250 | -635 | -836 | -941 | -419 |
| Profit before tax | -69 | 369 | 267 | 130 | -179 | -544 | -133 |
| Tax | -14 | 81 | 59 | 29 | -39 | -120 | 170 |
| Net profit | -54 | 288 | 208 | 101 | -140 | -424 | -303 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.931 | 9.938 | 25.393 | 26.129 | 25.576 | 26.233 | 12.099 |
| Equity | -4 | 284 | 492 | 593 | 453 | 29 | -274 |
| Long-term debt | 9.337 | 8.888 | 18.088 | 17.248 | 16.052 | 16.444 | 9.387 |
| Short-term debt | 587 | 723 | 6.742 | 8.263 | 9.070 | 9.761 | 2.809 |
| Total debt | 9.924 | 9.611 | 24.830 | 25.512 | 25.122 | 26.204 | 12.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2019 | — | — |
LS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. SODEMANN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sodemann | Management | 0 companies |
| Lukas Stranovsky | Management | 0 companies |