| Revenue | DKK 88,6M | -8% |
| EBITDA | DKK 1,3M | -10% |
| Net profit | DKK 1,4M | +220% |
| Total assets | DKK 48,4M | -2% |
| Equity | DKK 17,4M | +8% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 81.361 | 91.801 | 106.774 | 95.837 | 88.610 |
| Staff expenses | -8.780 | -9.245 | -0 | -8.013 | -8.292 |
| EBITDA | 1.836 | 3.066 | 2.474 | 1.437 | 1.294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.836 | 3.066 | 2.474 | 1.437 | 1.294 |
| Net financials | -522 | 99 | -178 | -117 | -25 |
| Profit before tax | 1.313 | 3.165 | 2.295 | 1.320 | 1.269 |
| Tax | 291 | 609 | 422 | 884 | -126 |
| Net profit | 1.023 | 2.556 | 1.874 | 436 | 1.395 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52.389 | 52.368 | 63.675 | 49.428 | 48.395 |
| Equity | 11.849 | 14.391 | 16.265 | 16.076 | 17.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38.960 | 36.288 | 45.707 | 31.320 | 28.831 |
| Total debt | 40.540 | 37.977 | 45.707 | 31.320 | 28.831 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JG Chief Executive Officer | Chief Executive Officer | 2022 |
ZC | Founder | 2019 |
| Former (1) | ||
JP Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2019 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2019 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Palle Haargaard | Management | 0 companies |
| Jean-Marc Guignier | Chief Executive Officer | 0 companies |
| ZyXEL Communications Corporation | Founder | 0 companies |
| Ming-Chien Tsai | Board of Directors | 0 companies |
| Kuo-Long Yang | Board of Directors | 0 companies |
| Torben Thomasen | Board of Directors | 0 companies |
| Shun-I Chu | Chairman | 0 companies |
| Chia-Ching PU | Board of Directors | 0 companies |