| Revenue | DKK -112K | -88% |
| EBITDA | DKK -4,3M | +53% |
| Net profit | DKK -4,3M | +53% |
| Total assets | DKK 594K | -88% |
| Equity | DKK -770K | -122% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3 | -335 | -789 | -1.690 | -922 | -112 |
| Staff expenses | -0 | -565 | -4.872 | -8.285 | -8.146 | -4.164 |
| EBITDA | 3 | -900 | -5.661 | -9.975 | -9.068 | -4.276 |
| Depreciation & amort. | -0 | -9 | -9 | -9 | -9 | -0 |
| EBIT | 3 | -909 | -5.670 | -9.984 | -9.077 | -4.276 |
| Net financials | 0 | -15 | -107 | -85 | -31 | -20 |
| Profit before tax | 3 | -924 | -5.777 | -10.069 | -9.108 | -4.297 |
| Tax | -0 | -88 | -0 | -99 | -0 | -0 |
| Net profit | 3 | -836 | -5.777 | -9.970 | -9.108 | -4.297 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3 | 6.882 | 23.578 | 13.636 | 4.804 | 594 |
| Equity | 3 | 6.632 | 23.070 | 13.101 | 3.527 | -770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 250 | 507 | 535 | 1.277 | 1.364 |
| Total debt | 1 | 250 | 507 | 535 | 1.277 | 1.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 2019 | — | — |
EV Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LiquidStone ApS | Company | 66.7% | 66.7% | 2025 |
THE SILENT CROONER ApS | Company | 25.0% | 25.0% | 2025 |
Layerise ApS | Company | 20.0% | 0.0% | 2023 |
preall ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 15.0% | 20.0% | 2023 | |
Heartcore Capital Fund IV K/S | Company | 10.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ervin Draganovic | Management | 0 companies |
| Emil Vaneva Forsmann | Founder | 0 companies |
| Ulrik Bo Larsen | Chairman | 0 companies |
| Jonathan Lucas Becker | Board of Directors | 0 companies |
| Jimmy Fussing Nielsen | Board of Directors | 0 companies |