| Revenue | DKK 797K | +2485% |
| EBITDA | DKK 604K | +11500% |
| Net profit | DKK 513K | +10568% |
| Total assets | DKK 799K | +461% |
| Equity | DKK -842K | +38% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -172 | -33 | 112 | -178 | -33 | 31 | 797 |
| Staff expenses | -60 | -413 | -463 | -2 | -0 | -0 | -193 |
| EBITDA | -232 | -446 | -363 | -181 | -43 | -5 | 604 |
| Depreciation & amort. | -62 | -154 | -63 | -0 | -0 | -0 | -0 |
| EBIT | -294 | -600 | -426 | -181 | -43 | -5 | 604 |
| Net financials | -8 | -12 | -0 | 4 | 0 | 0 | 3 |
| Profit before tax | -302 | -612 | -427 | -178 | -43 | -5 | 607 |
| Tax | -0 | -55 | -116 | -0 | -0 | -0 | 94 |
| Net profit | -302 | -557 | -311 | -178 | -43 | -5 | 513 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 530 | 532 | 465 | 159 | 122 | 142 | 799 |
| Equity | -302 | -859 | -1.130 | -1.307 | -1.350 | -1.355 | -842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 832 | 1.391 | 1.595 | 1.466 | 1.472 | 1.498 | 1.640 |
| Total debt | 832 | 1.391 | 1.595 | 1.466 | 1.472 | 1.498 | 1.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JW Management | Management | 2019 | — | — |
KM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEPEHADO HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Petersen | Chief Executive Officer | 0 companies |
| Jakob Woller Rasmussen | Management | 0 companies |
| Kasper Mathias Thorsted | Management | 0 companies |
| Lea Vendelbo Petersen | Board of Directors | 0 companies |
| Ida Everløff | Board of Directors | 0 companies |
| Anne Everløff | Board of Directors | 0 companies |