| Revenue | DKK 4,7M | +15% |
| EBITDA | DKK 4,7M | +15% |
| Net profit | DKK 31,2M | +1399% |
| Total assets | DKK 31,8M | -19% |
| Equity | DKK 31,6M | -20% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 33.934 | 3.275 | 10.256 | 4.112 | 4.744 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 33.934 | 3.275 | 10.256 | 4.112 | 4.744 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 33.934 | 3.275 | 10.256 | 4.112 | 4.744 |
| Net financials | 1 | -62 | -47 | 471 | -1.445 | 26.298 |
| Profit before tax | 1 | 33.872 | 3.228 | 10.727 | 2.666 | 31.042 |
| Tax | -0 | 7.464 | 727 | 2.360 | 587 | -131 |
| Net profit | 1 | 26.408 | 2.502 | 8.367 | 2.080 | 31.173 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 204 | 34.452 | 119.572 | 128.506 | 39.440 | 31.846 |
| Equity | 51 | 26.459 | 28.961 | 37.328 | 39.408 | 31.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 7.993 | 90.611 | 91.178 | 32 | 265 |
| Total debt | 153 | 7.993 | 90.611 | 91.178 | 32 | 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2025 | — | — |
NP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CALUM PROJEKT ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Nikolaj Peter Duckert | Chief Executive Officer | 0 companies |