| Revenue | DKK 1,4M | +6% |
| EBITDA | DKK 1,4M | +6% |
| Net profit | DKK 329K | +13% |
| Total assets | DKK 25,7M | +1% |
| Equity | DKK 1,7M | +24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -48 | 1.043 | 1.435 | 1.276 | 1.358 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | 1.043 | 1.435 | 1.276 | 1.358 |
| Depreciation & amort. | -0 | -550 | -691 | -700 | -709 |
| EBIT | -48 | 493 | 744 | 575 | 649 |
| Net financials | -91 | -202 | -222 | -203 | -227 |
| Profit before tax | -138 | 291 | 522 | 372 | 422 |
| Tax | -39 | 64 | 115 | 82 | 93 |
| Net profit | -99 | 227 | 407 | 290 | 329 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.409 | 23.442 | 24.807 | 25.562 | 25.711 |
| Equity | 443 | 670 | 1.077 | 1.367 | 1.697 |
| Long-term debt | 18.802 | 22.557 | 23.275 | 23.495 | 23.217 |
| Short-term debt | 165 | 190 | 315 | 478 | 482 |
| Total debt | 18.967 | 22.747 | 23.590 | 23.973 | 23.700 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2025 |
| Former (1) | ||
CD Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Due | Management | 0 companies |
| Michael Buhl | Management | 0 companies |
| Kristian Wium | Board of Directors | 0 companies |
| Jørgen Stenberg | Board of Directors | 0 companies |
| Søren Storgaard | Chairman | 0 companies |
| Morten Bergstrand | Board of Directors | 0 companies |