| Revenue | — | — |
| EBITDA | DKK -18K | +3% |
| Net profit | DKK -19K | +76% |
| Total assets | DKK 15,9M | +0% |
| Equity | DKK 15,6M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | -38 | -49 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.958 | -38 | -49 | -19 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.958 | -38 | -49 | -19 | -18 |
| Net financials | 7.965 | -0 | -1 | -84 | -6 |
| Profit before tax | 7.958 | -39 | -50 | -103 | -25 |
| Tax | -2 | -8 | -11 | -23 | -5 |
| Net profit | 7.959 | -30 | -39 | -80 | -19 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.895 | 15.842 | 15.760 | 15.848 | 15.853 |
| Equity | 8.871 | 15.777 | 15.738 | 15.658 | 15.639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 65 | 21 | 190 | 215 |
| Total debt | 23 | 65 | 21 | 190 | 215 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
JN Management | Management | 2019 – 2021 |
PG Management | Management | 2019 – 2021 |
MB Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norup | Management | 0 companies |
| Peter Guldberg Vase | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |