| Revenue | DKK 38M | +4% |
| EBITDA | DKK 4,1M | -32% |
| Net profit | DKK 3,3M | -33% |
| Total assets | DKK 16,1M | -5% |
| Equity | DKK 12,8M | -5% |
| Employees | 21 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.056 | 1.409 | 2.129 | 2.661 | 21.575 | 36.389 | 37.965 |
| Staff expenses | -0 | -0 | -0 | -0 | -14.495 | -19.758 | -21.984 |
| EBITDA | 297 | 390 | 826 | 488 | -1.047 | 5.978 | 4.076 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 297 | 390 | 826 | 488 | -1.047 | 5.978 | 4.076 |
| Net financials | -2 | -5 | -10 | -5 | 102 | 283 | 171 |
| Profit before tax | 295 | 385 | 816 | 483 | -944 | 6.261 | 4.247 |
| Tax | 65 | 85 | 180 | 106 | -208 | 1.368 | 947 |
| Net profit | 230 | 300 | 637 | 377 | -736 | 4.893 | 3.300 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 706 | 1.055 | 1.817 | 971 | 10.603 | 16.927 | 16.134 |
| Equity | 630 | 930 | 1.567 | 844 | 8.608 | 13.500 | 12.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 125 | 250 | 127 | 1.996 | 3.427 | 3.334 |
| Total debt | 76 | 125 | 250 | 127 | 1.996 | 3.427 | 3.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Velliv, Pension & Livsforsikring A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Birte Rannje | Chief Executive Officer | 0 companies |
| Søren Tang Kristensen | Chief Executive Officer | 0 companies |
| Morten Møller | Board of Directors | 0 companies |
| Sebastian Morning Damm Thoning | Board of Directors | 0 companies |
| Steen Michael Erichsen | Chairman | 0 companies |
| Jacob Carlsen | Board of Directors | 0 companies |
| Lea Vibeke Flach Vaisalo | Chairman | 0 companies |
| Kim Jannick Kehlet Johansen | Board of Directors | 0 companies |
| Jacob Nørgaard | Board of Directors | 0 companies |
| Gitte Minet Aggerholm | Chairman | 0 companies |
| Henning Anders Stensbøl Christiansen | Board of Directors | 0 companies |