| Revenue | DKK 4,9M | +74% |
| EBITDA | DKK 209K | +120% |
| Net profit | DKK 126K | +112% |
| Total assets | DKK 4,8M | +49% |
| Equity | DKK 639K | +24% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3.066 | 2.305 | 3.495 | 4.950 | 2.799 | 4.874 |
| Staff expenses | -1.301 | -1.616 | -1.817 | -2.637 | -3.843 | -0 |
| EBITDA | 1.595 | 688 | 1.678 | 2.313 | -1.043 | 209 |
| Depreciation & amort. | -64 | -98 | -155 | -130 | -281 | -0 |
| EBIT | 1.531 | 590 | 1.523 | 2.183 | -1.324 | 209 |
| Net financials | -30 | -7 | 3 | 13 | -28 | -41 |
| Profit before tax | 1.501 | 583 | 1.525 | 2.196 | -1.352 | 169 |
| Tax | 331 | 130 | 343 | 484 | -291 | 43 |
| Net profit | 1.171 | 452 | 1.183 | 1.713 | -1.061 | 126 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.770 | 3.584 | 4.012 | 6.807 | 3.258 | 4.844 |
| Equity | 1.379 | 1.832 | 3.014 | 4.577 | 514 | 639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.290 | 1.639 | 879 | 2.132 | 2.745 | 4.205 |
| Total debt | 1.290 | 1.639 | 879 | 2.132 | 2.745 | 4.205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2026 | — | — |
DM Founder | Founder | 2019 | — | — |
BB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRUUN & CO. HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
STAINMAR JMÜ ApS | Company | 50.0% | 50.0% | 2025 |
Salner Holding ApS | Company | 10.0% | 10.0% | 2023 |
ERIK SKOVGAARD THEM HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Münter | Management | 0 companies |
| Daniel Møgelbjerg | Founder | 0 companies |
| Bent Bruun | Management | 0 companies |
| Erik Skovgaard | Board of Directors | 0 companies |