| Revenue | DKK 2,2M | +38% |
| EBITDA | DKK 2,1M | +1% |
| Net profit | DKK 1,1M | +147% |
| Total assets | DKK 23,3M | +0% |
| Equity | DKK 8,3M | +16% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 979 | 2.023 | 1.840 | 1.589 | 1.620 | 2.234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 979 | 1.983 | -925 | 654 | 2.040 | 2.055 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 979 | 1.983 | -925 | 654 | 2.040 | 2.055 |
| Net financials | -109 | -143 | -232 | -196 | -485 | -601 |
| Profit before tax | 869 | 1.840 | -1.156 | 458 | 1.555 | 1.454 |
| Tax | 171 | 383 | -75 | -128 | 1.095 | 320 |
| Net profit | 698 | 1.457 | -1.081 | 585 | 460 | 1.134 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 27.725 | 28.222 | 26.491 | 24.220 | 23.370 | 23.288 |
| Equity | 748 | 2.205 | 1.124 | 1.709 | 7.169 | 8.303 |
| Long-term debt | 25.421 | 24.198 | 14.575 | 14.105 | 13.810 | 13.347 |
| Short-term debt | 1.556 | 1.818 | 10.792 | 8.406 | 2.284 | 1.549 |
| Total debt | 26.977 | 26.017 | 25.368 | 22.511 | 16.094 | 14.896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2019 | — | — |
PG Management | Management | 2019 | — | — |
MB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Brogårdsvej Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norup | Management | 0 companies |
| Peter Guldberg Vase | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |