| Revenue | DKK 3,5M | +4% |
| EBITDA | DKK 2,7M | +191% |
| Net profit | DKK 1,3M | +147% |
| Total assets | DKK 91,4M | -1% |
| Equity | DKK 31,4M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.662 | 2.065 | 3.090 | 3.413 | 3.538 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.783 | 7.209 | 5.289 | -2.990 | 2.731 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.783 | 7.209 | 5.289 | -2.990 | 2.731 |
| Net financials | -1.572 | -649 | -716 | -820 | -1.069 |
| Profit before tax | 10.211 | 6.559 | 4.573 | -3.810 | 1.661 |
| Tax | 2.247 | 1.531 | 1.371 | -1.056 | 365 |
| Net profit | 7.965 | 5.029 | 3.202 | -2.755 | 1.296 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90.796 | 96.615 | 98.590 | 92.130 | 91.433 |
| Equity | 8.889 | 29.692 | 32.894 | 30.140 | 31.436 |
| Long-term debt | 77.295 | 51.673 | 49.579 | 48.610 | 47.767 |
| Short-term debt | 2.826 | 12.248 | 12.432 | 11.331 | 10.322 |
| Total debt | 80.121 | 63.921 | 62.012 | 59.941 | 58.089 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
JN Management | Management | 2019 – 2021 |
PG Management | Management | 2019 – 2021 |
MB Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norup | Management | 0 companies |
| Peter Guldberg Vase | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |