| Revenue | DKK 24,3M | +42% |
| EBITDA | DKK 5,4M | +332% |
| Net profit | DKK 3,7M | +1234% |
| Total assets | DKK 8,6M | +15% |
| Equity | DKK 667K | +122% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.602 | 5.596 | 10.200 | 14.503 | 17.127 | 24.319 |
| Staff expenses | -5.332 | -5.898 | -9.459 | -13.712 | -15.785 | -18.943 |
| EBITDA | -3.730 | -302 | 742 | 759 | 1.245 | 5.376 |
| Depreciation & amort. | -0 | -151 | -213 | -256 | -262 | -444 |
| EBIT | -3.730 | -453 | 529 | 503 | 983 | 4.933 |
| Net financials | -113 | -248 | -267 | -366 | -469 | -198 |
| Profit before tax | -3.843 | -701 | 263 | 137 | 513 | 4.735 |
| Tax | -840 | -183 | 197 | 31 | 237 | 1.043 |
| Net profit | -3.003 | -518 | 65 | 105 | 277 | 3.691 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.089 | 5.337 | 6.379 | 5.970 | 7.518 | 8.630 |
| Equity | -2.953 | -3.472 | -3.406 | -3.301 | -3.024 | 667 |
| Long-term debt | 3.886 | 4.693 | 4.832 | 4.575 | 4.973 | 4.110 |
| Short-term debt | 2.156 | 4.115 | 4.855 | 4.592 | 5.366 | 3.723 |
| Total debt | 6.042 | 8.808 | 9.687 | 9.167 | 10.339 | 7.833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2019 | — | — |
JH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bureau Veritas Solutions Denmark A/S | Company | 50.0% | 50.0% | 2025 |
IFCR Holding ApS | Company | 33.3% | 33.3% | 2019 |
One Cyber Group ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Borg Petersen | Management | 0 companies |
| Jesper Helbrandt | Management | 0 companies |
| Adrianus Paul Menno Pols | Board of Directors | 0 companies |
| Ulrik Lundsfryd | Board of Directors | 0 companies |
| John Michael Julian Nicholls | Chairman | 0 companies |