| Revenue | DKK 5,3M | -1% |
| EBITDA | DKK 4,8M | +168% |
| Net profit | DKK 636K | +109% |
| Total assets | DKK 135,9M | +0% |
| Equity | DKK 30,7M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -22 | -21 | 1.036 | 5.344 | 5.289 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 10.736 | 32.797 | -7.061 | 4.786 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 10.736 | 32.797 | -7.061 | 4.786 |
| Net financials | -2 | 0 | 60 | -2.106 | -3.929 |
| Profit before tax | -24 | 10.736 | 32.857 | -9.168 | 857 |
| Tax | -0 | -5 | 7.872 | -2.017 | 221 |
| Net profit | -24 | 10.741 | 24.985 | -7.151 | 636 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.267 | 82.467 | 238.991 | 135.822 | 135.869 |
| Equity | 470 | 11.211 | 36.196 | 30.045 | 30.682 |
| Long-term debt | 0 | 24.050 | 89.428 | 89.228 | 89.313 |
| Short-term debt | 797 | 47.206 | 105.429 | 10.627 | 9.867 |
| Total debt | 797 | 71.256 | 194.856 | 99.856 | 99.179 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2022 |
| Former (3) | ||
ML Management | Management | 2021 – 2022 |
CK Management | Management | 2019 – 2021 |
TG Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (9) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lykke | Management | 0 companies |
| Charles Kastberg Christensen | Management | 0 companies |
| Torben Gregoriou Røsler | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Rikke Sørensen | Chairman | 0 companies |
| Marie-Louise Kastberg Christensen | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Christian Kastberg Christensen | Board of Directors | 0 companies |
| Trine Bjerring Mikkelsen | Board of Directors | 0 companies |
| Anne Popp | Board of Directors | 0 companies |
| Anika Fristrup Moegreen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |