| Revenue | DKK 3,3M | +107% |
| EBITDA | DKK -3,2M | +47% |
| Net profit | DKK -6,1M | +14% |
| Total assets | DKK 8,1M | -20% |
| Equity | DKK 1,6M | -51% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -240 | -337 | 76 | 1.525 | 1.600 | 3.315 |
| Staff expenses | -617 | -2.749 | -2.925 | -6.922 | -7.556 | -6.489 |
| EBITDA | -856 | -3.086 | -2.850 | -5.396 | -5.957 | -3.174 |
| Depreciation & amort. | -0 | -0 | -378 | -801 | -1.241 | -1.516 |
| EBIT | -856 | -3.086 | -3.228 | -6.197 | -7.198 | -4.690 |
| Net financials | -60 | -257 | -287 | -401 | -404 | -560 |
| Profit before tax | -916 | -3.344 | -3.515 | -6.598 | -7.602 | -5.250 |
| Tax | -0 | -0 | -1.276 | -394 | -467 | 853 |
| Net profit | -916 | -3.344 | -2.239 | -6.204 | -7.135 | -6.102 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.364 | 3.263 | 10.396 | 17.107 | 10.213 | 8.142 |
| Equity | 1.084 | -2.260 | 3.511 | 10.307 | 3.172 | 1.569 |
| Long-term debt | 2.055 | 4.229 | 2.619 | 4.753 | 3.744 | 3.272 |
| Short-term debt | 225 | 1.294 | 4.266 | 2.047 | 3.297 | 3.301 |
| Total debt | 2.280 | 5.523 | 6.886 | 6.800 | 7.041 | 6.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brickster Holding ApS | Company | 33.3% | 33.3% | 2024 |
LoveMondays ApS | Company | 10.0% | 10.0% | 2021 |
Mols Holding 2017 ApS | Company | 5.0% | 5.0% | 2026 |
TLGL INVEST A/S | Company | 5.0% | 5.0% | 2022 |
Aquila Eye ApS | Company | 5.0% | 5.0% | 2021 |
A. THOMSEN HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
VENG INVEST SKANDERBORG ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Neua Nørgaard | Chief Executive Officer | 0 companies |
| Kasper Bank Thomsen | Chairman | 0 companies |
| Lars Riisberg | Board of Directors | 0 companies |
| Morten Kenneth Elk | Board of Directors | 0 companies |
| Jan Dal Lehrmann | Chairman | 0 companies |
| Grimur Thor Lund | Board of Directors | 0 companies |
| Jacob Ajsen | Board of Directors | 0 companies |
| Ann Rosenskjold | Board of Directors | 0 companies |
| Søren Sundahl | Board of Directors | 0 companies |
| Per Christensen | Board of Directors | 0 companies |
| Nicolaj Højer Nielsen | Board of Directors | 0 companies |
| Trine Wagner | Board of Directors | 0 companies |