| Revenue | DKK 3,8M | +30% |
| EBITDA | DKK 163K | -33% |
| Net profit | DKK 95K | -33% |
| Total assets | DKK 2M | +2% |
| Equity | DKK 709K | +15% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.561 | 1.887 | 2.218 | 2.915 | 3.803 |
| Staff expenses | -1.130 | -1.494 | -2.136 | -2.671 | -3.640 |
| EBITDA | 431 | 392 | 82 | 244 | 163 |
| Depreciation & amort. | -13 | -27 | -23 | -25 | -33 |
| EBIT | 418 | 365 | 59 | 218 | 130 |
| Net financials | -3 | -10 | -5 | -35 | -4 |
| Profit before tax | 415 | 355 | 54 | 184 | 125 |
| Tax | 92 | 80 | 13 | 42 | 31 |
| Net profit | 323 | 275 | 41 | 141 | 95 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.512 | 1.480 | 1.607 | 2.004 | 2.044 |
| Equity | 707 | 982 | 973 | 614 | 709 |
| Long-term debt | 0 | 0 | 0 | 0 | 24 |
| Short-term debt | 777 | 476 | 622 | 1.362 | 1.291 |
| Total debt | 777 | 476 | 622 | 1.362 | 1.315 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 2019 |
| Former (1) | ||
SF Management | Management | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Jensen Hejlskov | Management | 0 companies |
| Simon Foged Jensen | Management | 0 companies |