| Revenue | DKK 841K | +94% |
| EBITDA | DKK -5K | +99% |
| Net profit | DKK -347K | +11% |
| Total assets | DKK 2,6M | +34% |
| Equity | DKK 129K | -73% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -49 | 89 | 848 | 611 | 433 | 841 |
| Staff expenses | -0 | -0 | -707 | -657 | -782 | -846 |
| EBITDA | -49 | 89 | 140 | -47 | -349 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -56 | -100 | -344 |
| EBIT | -49 | 89 | 140 | -102 | -449 | -349 |
| Net financials | -0 | -0 | -6 | -3 | -47 | -117 |
| Profit before tax | -49 | 88 | 134 | -106 | -495 | -466 |
| Tax | -0 | 9 | 31 | -46 | -104 | -119 |
| Net profit | -49 | 79 | 103 | -60 | -391 | -347 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 10 | 612 | 832 | 1.415 | 1.958 | 2.634 |
| Equity | -47 | 511 | 615 | 867 | 476 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 191 | 1.582 |
| Short-term debt | 57 | 100 | 218 | 548 | 1.099 | 613 |
| Total debt | 57 | 100 | 218 | 548 | 1.290 | 2.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2022 | — | — |
HN Management | Management | 2022 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asteroids ApS | Company | 33.3% | 33.3% | 2019 |
RPE Holding ApS | Company | 33.3% | 33.3% | 2019 |
HN-P Invest ApS | Company | 15.0% | 15.0% | 2026 |
Aeon Group Holding A/S | Company | 5.0% | 5.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Pedersen | Management | 0 companies |
| Henrik Neergaard-Petersen | Management | 0 companies |
| Jens Sloma Isbak | Chief Executive Officer | 0 companies |