| Revenue | DKK 38K | -101% |
| EBITDA | DKK -1,1M | +79% |
| Net profit | DKK -1,7M | +65% |
| Total assets | DKK 16,3M | +7% |
| Equity | DKK 4,8M | +2211% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -88 | 3.261 | 14.720 | 942 | -3.166 | 38 |
| Staff expenses | -0 | -917 | -4.079 | -2.327 | -2.118 | -1.169 |
| EBITDA | -88 | 2.344 | 10.641 | -1.386 | -5.283 | -1.131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | 2.344 | 10.641 | -1.386 | -5.283 | -1.131 |
| Net financials | -0 | -59 | -1.387 | -1.242 | -933 | -763 |
| Profit before tax | -88 | 2.285 | 9.254 | -2.627 | -6.217 | -1.894 |
| Tax | -18 | 535 | 2.090 | -565 | -1.402 | -199 |
| Net profit | -70 | 1.750 | 7.164 | -2.063 | -4.815 | -1.695 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 340 | 4.435 | 21.257 | 17.366 | 15.190 | 16.257 |
| Equity | 330 | 2.079 | 9.243 | 5.502 | 206 | 4.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.820 | 0 |
| Short-term debt | 10 | 2.356 | 11.972 | 11.864 | 10.164 | 11.489 |
| Total debt | 10 | 2.356 | 11.972 | 11.864 | 14.984 | 11.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2019 | — | — |
CK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØM Ejendomme Holding ApS | Company | 100.0% | 100.0% | 2020 |
Esben Seier Pedersen Holding ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Saldern Smith | Management | 0 companies |
| Claus Kiilstofte Pihlmann | Management | 0 companies |
| Michael Elkjær Hartung | Board of Directors | 0 companies |
| Peter Øgaard Reinholdt Jakobsen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Esben Seier Pedersen | Board of Directors | 0 companies |