| Revenue | — | — |
| EBITDA | DKK -19K | -5% |
| Net profit | DKK -419K | -19% |
| Total assets | DKK 35,7M | +0% |
| Equity | DKK 19,3M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -19 | 1 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 143 | 1 | -27 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 143 | 1 | -27 | -18 | -19 |
| Net financials | -58 | 98 | -82 | -434 | -518 |
| Profit before tax | 85 | 99 | -109 | -453 | -537 |
| Tax | 19 | 22 | -24 | -100 | -118 |
| Net profit | 66 | 77 | -85 | -353 | -419 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 106.343 | 20.491 | 35.515 | 35.590 | 35.709 |
| Equity | 1.104 | 5.182 | 20.097 | 19.744 | 19.325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105.238 | 15.309 | 15.418 | 15.847 | 16.384 |
| Total debt | 105.238 | 15.309 | 15.418 | 15.847 | 16.384 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
LP Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2019 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |