| Revenue | DKK 2,3M | +43% |
| EBITDA | DKK 876K | +1183% |
| Net profit | DKK 384K | +254% |
| Total assets | DKK 4,5M | +8% |
| Equity | DKK 2M | +24% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.825 | 1.793 | 1.585 | 2.416 | 1.605 | 2.300 |
| Staff expenses | -1.443 | -1.216 | -1.239 | -1.272 | -1.537 | -1.424 |
| EBITDA | 382 | 577 | 346 | 1.136 | 68 | 876 |
| Depreciation & amort. | -140 | -141 | -154 | -177 | -198 | -199 |
| EBIT | 242 | 435 | 192 | 958 | -130 | 677 |
| Net financials | -257 | -246 | -166 | -167 | -157 | -164 |
| Profit before tax | -15 | 189 | 26 | 792 | -286 | 513 |
| Tax | -97 | 8 | -6 | 96 | -38 | 129 |
| Net profit | 82 | 181 | 32 | 696 | -249 | 384 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4.099 | 3.952 | 3.997 | 4.840 | 4.198 | 4.540 |
| Equity | 540 | 721 | 1.253 | 1.949 | 1.600 | 1.984 |
| Long-term debt | 1.888 | 1.807 | 1.665 | 1.463 | 1.276 | 1.201 |
| Short-term debt | 1.529 | 1.289 | 955 | 1.300 | 1.231 | 1.241 |
| Total debt | 3.417 | 3.097 | 2.619 | 2.764 | 2.508 | 2.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2019 | — | — |
| Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lille Bjergegård Holding ApS | Company | 50.0% | 50.0% | 2021 |
DS Nexø Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tang Seerup | Management | 0 companies |
| Dan Linddal Bechmann Andersen | Audit | 0 companies |
| Karsten Kofod Westh | Board of Directors | 0 companies |
| Daniel Seerup Nexø | Board of Directors | 0 companies |
| Bente Hasager Johansen | Board of Directors | 0 companies |
| Peter Pilsborg | Board of Directors | 0 companies |