| Revenue | — | — |
| EBITDA | — | — |
| Net profit | — | — |
| Total assets | DKK 0 | -100% |
| Equity | — | — |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.419 | 11.834 | 6.571 | 10.277 | 7.637 | 15.364 | — |
| Staff expenses | -1.426 | -6.582 | -6.883 | -8.725 | -12.346 | -9.910 | -0 |
| EBITDA | -7 | 5.252 | -312 | 1.551 | -4.709 | 5.454 | — |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 | -13 | -0 |
| EBIT | -7 | 5.252 | -312 | 1.551 | -4.720 | 5.441 | — |
| Net financials | -22 | -1.134 | 918 | 689 | 193 | 2.689 | 0 |
| Profit before tax | -29 | 4.118 | 606 | 2.240 | -4.527 | 8.131 | — |
| Tax | 5 | 921 | 148 | 521 | -980 | 1.846 | -0 |
| Net profit | -34 | 3.197 | 458 | 1.719 | -3.547 | 6.285 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.760 | 23.251 | 17.630 | 20.539 | 16.323 | 48.526 | 0 |
| Equity | 16 | 16.573 | 17.031 | 18.750 | 14.166 | 46.580 | — |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.744 | 6.678 | 599 | 1.789 | 2.158 | 1.945 | 0 |
| Total debt | 2.744 | 6.678 | 599 | 1.789 | 2.158 | 1.945 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
FE Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAMO Capital ApS | Company | 50.0% | 50.0% | 2020 |
Standen Investments ApS | Company | 15.0% | 15.0% | 2023 |
S41 ApS | Company | 10.0% | 10.0% | 2024 |
J. LAURITZEN A/S | Company | 10.0% | 10.0% | 2024 |
Tailwind Capital ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2020 | |
Garnet Marine Capital ApS | Company | 25.0% | 25.0% | 2020 |
Dee4 Capital Partners ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Mortensen | Chief Executive Officer | 0 companies |
| Frederick Edward Maconchy Lee | Management | 0 companies |
| Lotte Mollerup van Hauen | Chairman | 0 companies |
| Taku Nakamoto | Board of Directors | 0 companies |
| Jan Michael Holm | Board of Directors | 0 companies |
| Takayuki Hase | Board of Directors | 0 companies |
| Sune Suhr Frandsen | Board of Directors | 0 companies |
| Kosuke Takechi | Board of Directors | 0 companies |
| Peter Dybdal Terney | Board of Directors | 0 companies |
| Kristoffer Bjørnshauge | Board of Directors | 0 companies |