| Revenue | DKK 4,3M | -3% |
| EBITDA | DKK 1,3M | -61% |
| Net profit | DKK 839K | -68% |
| Total assets | DKK 4,4M | -24% |
| Equity | DKK 1,4M | -55% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 412 | 1.312 | 3.523 | 10.032 | 4.380 | 4.261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 206 | 956 | 3.093 | 8.685 | 3.438 | 1.341 |
| Depreciation & amort. | -0 | -0 | -0 | -1.409 | -414 | -251 |
| EBIT | 206 | 956 | 3.093 | 7.275 | 3.024 | 1.090 |
| Net financials | -31 | 40 | -69 | 254 | 321 | -27 |
| Profit before tax | 175 | 996 | 3.025 | 7.529 | 3.346 | 1.063 |
| Tax | 38 | 218 | 663 | 1.663 | 735 | 224 |
| Net profit | 137 | 778 | 2.361 | 5.866 | 2.610 | 839 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 983 | 3.243 | 9.011 | 14.421 | 5.837 | 4.447 |
| Equity | 149 | 1.467 | 1.778 | 5.975 | 3.132 | 1.407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 834 | 1.775 | 7.232 | 8.446 | 2.704 | 3.040 |
| Total debt | 834 | 1.775 | 7.232 | 8.446 | 2.704 | 3.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2021 | — | — |
JK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yggdrasil Commodities ApS | Company | 100.0% | 100.0% | 2021 |
J.G. INVEST SÆBY ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henning Weber | Management | 0 companies |
| Jacob Kjærsgaard Goth | Management | 0 companies |
| Søren Bondo Andersen | Deputy Chairman | 0 companies |
| Søren Agersbæk Jensen | Chairman | 0 companies |