| Revenue | DKK -524K | +3% |
| EBITDA | DKK -574K | -3% |
| Net profit | DKK 13,9M | +141% |
| Total assets | DKK 89,5M | +19% |
| Equity | DKK 87M | +19% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -105 | -143 | -363 | -510 | -524 |
| Staff expenses | -0 | -0 | -0 | -50 | -50 |
| EBITDA | -105 | -143 | -363 | -560 | -574 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -105 | -143 | -363 | -560 | -574 |
| Net financials | 592 | 1.360 | 6.073 | -33.539 | 14.373 |
| Profit before tax | 487 | 1.217 | 5.711 | -34.099 | 13.799 |
| Tax | 102 | 276 | 85 | -116 | -132 |
| Net profit | 385 | 942 | 5.626 | -33.983 | 13.932 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 102.116 | 103.224 | 109.203 | 74.932 | 89.508 |
| Equity | 101.985 | 102.927 | 108.553 | 73.045 | 86.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 298 | 651 | 1.886 | 2.531 |
| Total debt | 131 | 298 | 651 | 1.886 | 2.531 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Management | Management | 2026 |
| Former (2) | ||
HS Management | Management | 2024 – 2026 |
PK Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 25–33.32% | 25% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Thomas Borg | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Morten Werner Thomsen | Board of Directors | 0 companies |
| Jan Blad Bonde | Chairman | 0 companies |
| Simon Boel | Chairman | 0 companies |
| Per Stig Tambour | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Chairman | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |