| Revenue | DKK 4,2M | -231% |
| EBITDA | DKK -1,6M | +80% |
| Net profit | DKK -1,9M | +78% |
| Total assets | DKK 24,5M | +15% |
| Equity | DKK -1,9M | -340% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 303 | 3.458 | 3.359 | -3.230 | 4.228 |
| Staff expenses | -3.320 | -3.820 | -3.644 | -4.466 | -5.778 |
| EBITDA | -3.745 | -362 | -391 | -7.695 | -1.550 |
| Depreciation & amort. | -230 | -255 | -248 | -306 | -270 |
| EBIT | -3.975 | -617 | -638 | -8.001 | -1.820 |
| Net financials | 13 | 25 | -50 | -823 | -115 |
| Profit before tax | -3.962 | -592 | -688 | -8.825 | -1.935 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.962 | -592 | -688 | -8.825 | -1.935 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.822 | 20.843 | 32.983 | 21.335 | 24.475 |
| Equity | 4.604 | 10.308 | 9.620 | 795 | -1.911 |
| Long-term debt | 6.929 | 8.777 | 0 | 0 | 0 |
| Short-term debt | 2.289 | 1.758 | 23.364 | 20.540 | 26.387 |
| Total debt | 9.219 | 10.535 | 23.364 | 20.540 | 26.387 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Management | Management | 2019 |
LJ Founder | Founder | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rasmussen | Management | 0 companies |
| Liu Jun | Founder | 0 companies |
| Finn Mogensen | Board of Directors | 0 companies |