| Revenue | DKK 2,1M | -32% |
| EBITDA | DKK -217K | -120% |
| Net profit | DKK -156K | -120% |
| Total assets | DKK 10,4M | +11% |
| Equity | DKK 285K | -76% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -170 | 1.382 | 2.059 | 2.885 | 3.041 | 2.066 |
| Staff expenses | -351 | -1.174 | -1.279 | -1.653 | -1.952 | -2.283 |
| EBITDA | -520 | 208 | 780 | 1.233 | 1.088 | -217 |
| Depreciation & amort. | -31 | -60 | -60 | -60 | -58 | -57 |
| EBIT | -551 | 148 | 720 | 1.173 | 1.030 | -274 |
| Net financials | 0 | -9 | -19 | -38 | 0 | 87 |
| Profit before tax | -551 | 139 | 701 | 1.135 | 1.030 | -187 |
| Tax | -115 | 46 | 178 | 270 | 244 | -31 |
| Net profit | -437 | 93 | 523 | 865 | 786 | -156 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.690 | 4.941 | 7.670 | 9.848 | 9.387 | 10.444 |
| Equity | -37 | 57 | 580 | 1.265 | 1.191 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.720 | 4.877 | 7.084 | 8.578 | 8.190 | 10.159 |
| Total debt | 1.720 | 4.877 | 7.084 | 8.578 | 8.190 | 10.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PATTERSON HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
Solus Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Lund | Management | 0 companies |
| Jacob Meier Rosenberg Davidsen | Board of Directors | 0 companies |
| Jacob Ove Kornerup | Board of Directors | 0 companies |
| Mark Skaarup Patterson | Chairman | 0 companies |
| Lars Juhl | Board of Directors | 0 companies |
| Dorit Brink Clausen | Board of Directors | 0 companies |
| Janne Burkard Moltke-Leth | Board of Directors | 0 companies |
| Søren Pind | Board of Directors | 0 companies |