| Revenue | DKK -413K | -480% |
| EBITDA | DKK -508K | -568% |
| Net profit | DKK -753K | -6796% |
| Total assets | DKK 1,2M | -62% |
| Equity | DKK -2,1M | -2384% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 | -294 | 76 | 109 | -413 |
| Staff expenses | -97 | -0 | -0 | -0 | -66 |
| EBITDA | -53 | -294 | 76 | 109 | -508 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -294 | 76 | 109 | -508 |
| Net financials | -10 | -77 | -54 | -97 | -245 |
| Profit before tax | -63 | -371 | 23 | 11 | -753 |
| Tax | -0 | -88 | -0 | -0 | -0 |
| Net profit | -63 | -283 | 23 | 11 | -753 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 808 | 3.359 | 3.329 | 3.269 | 1.237 |
| Equity | -85 | -171 | 82 | 93 | -2.119 |
| Long-term debt | 0 | 1.124 | 1.179 | 956 | 802 |
| Short-term debt | 894 | 2.406 | 2.068 | 2.220 | 2.554 |
| Total debt | 894 | 3.530 | 3.247 | 3.176 | 3.355 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LD Management | Management | 2019 – 2020 |
BH Management | Management | 2019 – 2020 |
KC Management | Management | 2019 – 2019 |
SK Management | Management | 2020 – 2025 |
LA Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2025 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dyhr Jensen | Management | 0 companies |
| Brian Holm | Management | 0 companies |
| Kim Christensen | Management | 0 companies |
| Søren Koch | Management | 0 companies |
| Lee Antony Gray | Chief Executive Officer | 0 companies |
| Peter Michael Nielsen | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |