| Revenue | DKK -2,3M | +109% |
| EBITDA | DKK -2,3M | +68% |
| Net profit | DKK 3M | +120% |
| Total assets | DKK 102,6M | -42% |
| Equity | DKK 16,2M | +144% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 10.854 | 26.568 | 48.426 | -11.086 | -1.098 | -2.300 |
| Staff expenses | -0 | -209 | -251 | -412 | -0 | -0 |
| EBITDA | 10.854 | 26.359 | 48.175 | -11.498 | -7.098 | -2.300 |
| Depreciation & amort. | -5.233 | -12.532 | -62.452 | -0 | -3.105 | -0 |
| EBIT | 5.621 | 13.827 | -14.276 | -11.498 | -10.203 | -2.300 |
| Net financials | -1.486 | -6.477 | -7.075 | -5.610 | -8.043 | 7.116 |
| Profit before tax | 4.135 | 7.350 | -21.351 | -17.108 | -18.247 | 4.817 |
| Tax | 911 | 1.617 | -4.696 | -2.972 | -3.196 | 1.780 |
| Net profit | 3.224 | 5.733 | -16.655 | -14.136 | -15.051 | 3.037 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 250.162 | 271.775 | 172.886 | 178.639 | 175.856 | 102.614 |
| Equity | 3.274 | 9.007 | -7.647 | -21.783 | -36.834 | 16.202 |
| Long-term debt | 4.992 | 7.488 | 0 | 0 | 0 | 0 |
| Short-term debt | 239.324 | 250.281 | 179.709 | 196.638 | 206.690 | 80.411 |
| Total debt | 244.316 | 257.769 | 179.709 | 196.638 | 206.690 | 80.411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2019 | — | — |
JB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEBC II ApS | Company | 100.0% | 100.0% | 2019 |
JBC Holding Aalborg ApS | Company | 20.0% | 20.0% | 2019 |
Elyc Holding ApS | Company | 20.0% | 20.0% | 2019 |
SEBC I ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Eigild Bødker Christensen | Management | 0 companies |
| Jesper Bødker Christensen | Management | 0 companies |
| Ole Skytte | Board of Directors | 0 companies |