| Revenue | DKK 2,5M | -7% |
| EBITDA | DKK -406K | -96% |
| Net profit | DKK -300K | -56% |
| Total assets | DKK 5,2M | -7% |
| Equity | DKK -452K | -197% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -495 | -487 | -366 | 1.983 | 2.704 | 2.503 |
| Staff expenses | -775 | -862 | -1.156 | -2.775 | -2.911 | -2.909 |
| EBITDA | -1.270 | -1.349 | -1.522 | -793 | -207 | -406 |
| Depreciation & amort. | 40 | -45 | -45 | -41 | -39 | -3 |
| EBIT | -1.310 | -1.393 | -1.567 | -833 | -247 | -410 |
| Net financials | -2 | -21 | -9 | -2 | 8 | 30 |
| Profit before tax | -1.312 | -1.414 | -1.576 | -836 | -239 | -379 |
| Tax | -289 | -311 | -347 | -182 | -46 | -79 |
| Net profit | -1.023 | -1.103 | -1.230 | -654 | -192 | -300 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 744 | 2.637 | 5.214 | 4.119 | 5.610 | 5.223 |
| Equity | 527 | 424 | 694 | 40 | -152 | -452 |
| Long-term debt | 56 | 82 | 82 | 0 | 0 | 0 |
| Short-term debt | 86 | 797 | 4.323 | 3.743 | 5.713 | 5.281 |
| Total debt | 142 | 880 | 4.406 | 3.743 | 5.713 | 5.281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2019 | — | — |
RR Management | Management | 2025 | — | — |
JJ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RYAN HALD HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
KFL HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
Modana ApS | Company | 20.0% | 20.0% | 2020 |
Minaltan A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Aalbæk Jensen | Management | 0 companies |
| Ryan René Hald | Management | 0 companies |
| Jonas Juul-Olsen | Management | 0 companies |