| Revenue | DKK 515K | -138% |
| EBITDA | DKK 502K | +122% |
| Net profit | DKK -1,7M | +36% |
| Total assets | DKK 6,5M | -16% |
| Equity | DKK 111K | +103% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 59 | -114 | -1.349 | 515 |
| Staff expenses | -0 | -0 | -0 | -319 | -936 | -13 |
| EBITDA | 0 | -4 | 59 | -433 | -2.285 | 502 |
| Depreciation & amort. | -0 | -0 | -83 | -168 | -1.051 | -1.324 |
| EBIT | 0 | -4 | -24 | -601 | -3.336 | -823 |
| Net financials | 0 | -0 | -0 | -1 | -470 | -397 |
| Profit before tax | 0 | -4 | -25 | -602 | -3.806 | -1.220 |
| Tax | -0 | -0 | -0 | -0 | -1.159 | 471 |
| Net profit | 0 | -4 | -25 | -602 | -2.647 | -1.691 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 15 | 20 | 561 | 2.615 | 7.710 | 6.450 |
| Equity | 15 | 11 | 51 | -550 | -3.198 | 111 |
| Long-term debt | 0 | 0 | 472 | 3.129 | 1.975 | 6.013 |
| Short-term debt | 0 | 9 | 38 | 36 | 8.932 | 326 |
| Total debt | 0 | 9 | 510 | 3.166 | 10.907 | 6.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CD Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet af 9. december 2025 A/S | Company | 90.0% | 90.0% | 2026 |
| Individual | 5.0% | 5.0% | 2025 | |
KSkov Holding 2015 ApS | Company | 10.0% | 10.0% | 2021 |
C. Lilleoer Holding ApS | Company | 10.0% | 10.0% | 2021 |
Camilla Højberg Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2020 | |
CDSONNE HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
OOONO A/S | Company | 90.0% | 90.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Walther Øyrabø | Chief Executive Officer | 0 companies |
| Camilla Dalsgaard Sonne | Founder | 0 companies |
| Lasse Eriksen | Board of Directors | 0 companies |