| Revenue | DKK 1,2M | +15% |
| EBITDA | DKK 247K | +92% |
| Net profit | DKK 169K | +120% |
| Total assets | DKK 724K | +143% |
| Equity | DKK -210K | +45% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 49 | 248 | -23 | 369 | 1.033 | 1.187 |
| Staff expenses | -11 | -125 | -172 | -851 | -904 | -940 |
| EBITDA | -7 | 123 | -195 | -482 | 128 | 247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 123 | -195 | -482 | 128 | 247 |
| Net financials | -0 | -0 | -2 | -23 | -28 | -29 |
| Profit before tax | -7 | 122 | -197 | -505 | 100 | 218 |
| Tax | -0 | 25 | -43 | -111 | 24 | 50 |
| Net profit | -7 | 97 | -154 | -394 | 77 | 169 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 | 237 | 115 | 177 | 298 | 724 |
| Equity | -4 | 93 | -62 | -455 | -379 | -210 |
| Long-term debt | 0 | 0 | 0 | 355 | 303 | 0 |
| Short-term debt | 9 | 144 | 176 | 277 | 374 | 934 |
| Total debt | 9 | 144 | 176 | 633 | 677 | 934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2025 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
CM Management | Management | 2025 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
NK Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IST ApS | Company | 100.0% | 100.0% | 2024 |
TRYON HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Fonseca Munk Panah | Management | 0 companies |
| Björn Karl-Axel Sundeby | Chief Executive Officer | 0 companies |
| Cornelia Maja Madeleine Svangård | Management | 0 companies |
| Janne Veng Hansen | Chief Executive Officer | 0 companies |
| Niklas Kenneth Gunnar Gunnebrant | Management | 0 companies |