| Revenue | DKK 33,5M | +10% |
| EBITDA | DKK 39,2M | -5% |
| Net profit | DKK 7M | -62% |
| Total assets | DKK 640M | +1% |
| Equity | DKK 207,3M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 31.996 | 10.567 | 29.307 | 30.451 | 33.538 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42.476 | 83.327 | 17.996 | 41.139 | 39.227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42.476 | 83.327 | 17.996 | 41.139 | 39.227 |
| Net financials | -13.680 | 1.951 | -23.350 | -17.747 | -30.278 |
| Profit before tax | 28.796 | 85.278 | -5.354 | 23.391 | 8.948 |
| Tax | 6.463 | 20.919 | -1.178 | 5.146 | 1.969 |
| Net profit | 22.333 | 64.360 | -4.176 | 18.245 | 6.980 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 567.593 | 648.543 | 619.806 | 630.675 | 640.047 |
| Equity | 121.891 | 186.251 | 182.075 | 200.320 | 207.299 |
| Long-term debt | 412.422 | 396.839 | 99.120 | 347.893 | 101.853 |
| Short-term debt | 32.942 | 44.913 | 313.369 | 49.052 | 295.719 |
| Total debt | 445.364 | 441.752 | 412.489 | 396.944 | 397.571 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CG Management | Management | 2025 |
| Former (2) | ||
EB Management | Management | 2019 – 2021 |
BK Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Gerald Ammitzfeldt | Management | 0 companies |
| Erik Bertil Rydström | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Jens Skovlunde Pedersen | Board of Directors | 0 companies |
| Jacob Riiser de Lichtenberg | Chairman | 0 companies |
| Emil Jonatan Harritshøj Sachmann | Board of Directors | 0 companies |
| Merete Kjær Buchgreitz | Board of Directors | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Henrik Nørmark | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |