| Revenue | DKK 2M | +291% |
| EBITDA | DKK -621K | +74% |
| Net profit | DKK -1,3M | +55% |
| Total assets | DKK 5,1M | +263% |
| Equity | DKK 699K | +123% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -526 | -699 | -783 | -819 | 522 | 2.040 |
| Staff expenses | -127 | -650 | -767 | -928 | -2.878 | -2.660 |
| EBITDA | -653 | -1.349 | -1.549 | -1.747 | -2.355 | -621 |
| Depreciation & amort. | -0 | -7 | -13 | -14 | -13 | -217 |
| EBIT | -653 | -1.355 | -1.563 | -1.761 | -2.369 | -838 |
| Net financials | -2 | -113 | -180 | -305 | -430 | -413 |
| Profit before tax | -656 | -1.468 | -1.743 | -2.066 | -2.799 | -1.251 |
| Tax | -58 | -128 | -110 | -0 | -0 | -0 |
| Net profit | -598 | -1.340 | -1.632 | -2.066 | -2.799 | -1.251 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 677 | 1.163 | 1.025 | 2.733 | 1.394 | 5.058 |
| Equity | 472 | -185 | -1.817 | -1.384 | -3.083 | 699 |
| Long-term debt | 9 | 16 | 2.260 | 3.279 | 2.122 | 1.824 |
| Short-term debt | 195 | 1.332 | 583 | 838 | 2.355 | 2.534 |
| Total debt | 204 | 1.348 | 2.843 | 4.116 | 4.477 | 4.358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Founder | Founder | 2019 | — | — |
MF Management | Management | 2019 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jesper Buch Holding ApS | Company | 20.0% | 20.0% | 2022 |
ØLLEGAARD HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
LoveMondays ApS | Company | 10.0% | 10.0% | 2022 |
BRAAGAARD HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
JRO HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
INVEST 100 ApS | Company | 5.0% | 5.0% | 2025 |
Compounding Capital ApS | Company | 5.0% | 5.0% | 2025 |
STEFAN ROSENLUND HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ales Kocjancic | Founder | 0 companies |
| Malte From Fanefjord | Management | 0 companies |
| Kristian Houlberg Øllegaard | Chief Executive Officer | 0 companies |
| Preben Bjørnkær Braagaard | Board of Directors | 0 companies |
| Simon Lyndegaard | Chairman | 0 companies |
| Andreas Peter Hougaard Jensen | Board of Directors | 0 companies |
| Jan Dal Lehrmann | Board of Directors | 0 companies |
| Leif Nørgaard | Board of Directors | 0 companies |