Riskpilot← Back to searchSign inGet full accessExo360 ApS
APSActiveCVR 40431721Vesterbrogade 26Manufacture of medical and dental instruments and supplies · NACE 3250Est. 201910 employeeswww.exo360.org
Revenue 2024
DKK 3M
+99% vs 2023
EBITDA margin
-33.4%
-152% vs 2023
Equity ratio
-22.9%
Financial strength
Net profit 2024
DKK -1,1M
-161% vs 2023
| Revenue | DKK 3M | +99% |
| EBITDA | DKK -1M | -152% |
| Net profit | DKK -1,1M | -161% |
| Total assets | DKK 8,8M | +106% |
| Equity | DKK -2M | -111% |
| Employees | 10 | — |
Legal name
Exo360 ApS
CVR number
40431721
Legal form
Anpartsselskab
NACE code
3250 · Manufacture of medical and dental instruments and supplies
Founded
1. april 2019
Share capital
DKK 90.655
Employees
10 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen eller af den samlede bestyrelse.
Company purpose
Selskabets formål er udvikling og kommercialisering af medical devices indenfor ortopædi og hermed ligestillet virksomhed.
Address
Vesterbrogade 26
Phone
+4526294413
Email
mads.terndrup@exo360.org
Website
www.exo360.org
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 3 | -117 | 735 | 1.520 | 3.017 |
| Staff expenses | -0 | -0 | -0 | -946 | -1.919 | -4.024 |
| EBITDA | 0 | 3 | -117 | -211 | -399 | -1.007 |
| Depreciation & amort. | -2 | -5 | -5 | -9 | -17 | -17 |
| EBIT | -2 | -1 | -122 | -220 | -416 | -1.023 |
| Net financials | -2 | -0 | -0 | -13 | -99 | -225 |
| Profit before tax | -4 | -1 | -122 | -233 | -515 | -1.248 |
| Tax | -1 | -0 | 2 | -13 | -111 | -194 |
| Net profit | -3 | -1 | -124 | -220 | -404 | -1.055 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 624 | 80 | 859 | 2.192 | 4.240 | 8.755 |
| Equity | 47 | 45 | -102 | -322 | -950 | -2.005 |
| Long-term debt | 0 | 0 | 808 | 2.300 | 4.765 | 9.541 |
| Short-term debt | 577 | 34 | 150 | 211 | 308 | 672 |
| Total debt | 577 | 34 | 959 | 2.511 | 5.073 | 10.213 |
EBITDA margin
-33.4%
This company
15.8%
Market median
-311% vs market
20192024
Equity ratio
-22.9%
This company
38.2%
Market median
-160% vs market
20192024
Return on equity
-105471200.0%
This company
18.4%
Market median
-573213143% vs market
20192024
Net profit margin
-35.0%
This company
8.1%
Market median
-532% vs market
20192024
Asset turnover
0.34×
This company
1.12×
Market median
-70% vs market
20192024
Debt / equity
5.37×
This company
0.62×
Market median
-766% vs market
20192024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-04-01 – 2019-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2019 | — | — | |
MG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TMT Systems Holding ApS | Company | 50.0% | 50.0% | 2025 |
Michael Rosenfeldt Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
Jeppe Terndrup Holding ApS | Company | 5.0% | 5.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Exo360 ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Terndrup Medical Technologies (TMT) B.V., | Founder | 0 companies |
| Mads Grünnewald Terndrup | Chief Executive Officer | 0 companies |
| Thorsten Erik Ramsing | Board of Directors | 0 companies |
| Lars Dahl Allerup | Board of Directors | 0 companies |
| Torsten Dahl Fredelund | Board of Directors | 0 companies |
| Michael Rosenfeldt | Board of Directors | 0 companies |
| Søren Bock | Chairman | 0 companies |
| Marie-Christine Jansby | Board of Directors | 0 companies |