| Revenue | DKK 8,6M | -16% |
| EBITDA | DKK 5,8M | -15% |
| Net profit | DKK 3,6M | -13% |
| Total assets | DKK 11,7M | -22% |
| Equity | DKK 8,6M | +72% |
| Employees | 49 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.385 | 3.113 | 4.017 | 10.289 | 10.290 | 8.606 |
| Staff expenses | -904 | -1.462 | -1.302 | -3.568 | -3.491 | -2.837 |
| EBITDA | 1.481 | 1.651 | 2.715 | 6.721 | 6.799 | 5.769 |
| Depreciation & amort. | -530 | -969 | -970 | -1.018 | -1.084 | -1.129 |
| EBIT | 951 | 682 | 1.745 | 5.702 | 5.716 | 4.639 |
| Net financials | -271 | -361 | -260 | -99 | -343 | 35 |
| Profit before tax | 679 | 320 | 1.485 | 5.603 | 5.373 | 4.675 |
| Tax | 149 | 71 | 327 | 1.249 | 1.194 | 1.054 |
| Net profit | 530 | 250 | 1.158 | 4.354 | 4.179 | 3.621 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 9.578 | 9.788 | 6.501 | 11.676 | 14.873 | 11.672 |
| Equity | 580 | 830 | 1.988 | 4.842 | 5.021 | 8.642 |
| Long-term debt | 0 | 0 | 83 | 0 | 0 | 0 |
| Short-term debt | 8.860 | 8.750 | 4.257 | 6.606 | 9.598 | 2.758 |
| Total debt | 8.860 | 8.750 | 4.340 | 6.606 | 9.598 | 2.758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2019 | — | — |
EB Management | Management | 2021 | — | — |
MV Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ResCap ApS | Company | 100.0% | 100.0% | 2024 |
EBK Invest ApS | Company | 10.0% | 10.0% | 2019 |
TA VIND ApS | Company | 33.3% | 0.0% | 2020 |
MVK INVEST ApS | Company | 10.0% | 10.0% | 2019 |
SØBERG INVEST ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lilholt | Management | 0 companies |
| Emil Brøgger Stendys Knudsen | Management | 0 companies |
| Mads Vigsø Krigslund | Management | 0 companies |