| Revenue | DKK 8,3M | +1% |
| EBITDA | DKK 1,8M | +10% |
| Net profit | DKK 643K | +18% |
| Total assets | DKK 8,1M | +6% |
| Equity | DKK 776K | +485% |
| Employees | 29 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 840 | 3.675 | 5.037 | 7.545 | 8.233 | 8.337 |
| Staff expenses | -847 | -3.218 | -4.356 | -6.879 | -6.622 | -6.564 |
| EBITDA | -7 | 457 | 681 | 666 | 1.611 | 1.773 |
| Depreciation & amort. | 143 | -586 | -596 | -624 | -632 | -713 |
| EBIT | -150 | -129 | 85 | 42 | 980 | 1.060 |
| Net financials | -95 | -234 | -112 | -28 | -568 | -499 |
| Profit before tax | -245 | -363 | 24 | 33 | 721 | 850 |
| Tax | -53 | -74 | 15 | 25 | 174 | 206 |
| Net profit | -192 | -290 | 9 | 8 | 547 | 643 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 6.694 | 6.437 | 6.449 | 6.432 | 7.574 | 8.052 |
| Equity | -142 | -432 | -422 | -415 | 133 | 776 |
| Long-term debt | 0 | 0 | 412 | 0 | 0 | 105 |
| Short-term debt | 6.836 | 6.776 | 6.160 | 6.428 | 6.866 | 6.558 |
| Total debt | 6.836 | 6.776 | 6.572 | 6.428 | 6.866 | 6.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2019 | — | — |
RV Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANGOVER HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Halim Tutku Kara | Management | 0 companies |
| Ricky Vejzovic | Management | 0 companies |