| Revenue | DKK 867K | +325% |
| EBITDA | DKK 867K | +325% |
| Net profit | DKK 4K | +101% |
| Total assets | DKK 12,1M | +3% |
| Equity | DKK 982K | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 463 | 649 | 909 | 204 | 867 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 463 | 649 | 834 | 204 | 867 |
| Depreciation & amort. | -329 | -383 | -311 | -311 | -311 |
| EBIT | 134 | 266 | 523 | -107 | 555 |
| Net financials | -148 | -159 | -166 | -295 | -545 |
| Profit before tax | -14 | 107 | 356 | -402 | 10 |
| Tax | 3 | 9 | 78 | -36 | 6 |
| Net profit | -16 | 98 | 278 | -366 | 4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.482 | 13.200 | 12.390 | 11.697 | 12.096 |
| Equity | 968 | 1.066 | 1.344 | 978 | 982 |
| Long-term debt | 9.896 | 10.515 | 10.160 | 9.816 | 9.739 |
| Short-term debt | 1.540 | 1.531 | 720 | 773 | 1.239 |
| Total debt | 11.435 | 12.046 | 10.879 | 10.589 | 10.978 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OK Founder | Founder | 2019 |
NE Founder | Founder | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kamp | Founder | 0 companies |
| Niels Esper Halkjær Kamp | Founder | 0 companies |