| Revenue | DKK 2,1M | +28% |
| EBITDA | DKK 610K | +113% |
| Net profit | DKK 477K | +129% |
| Total assets | DKK 1,3M | +32% |
| Equity | DKK 619K | +81% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 52 | 7 | 100 | 220 | 1.651 | 2.108 |
| Staff expenses | -0 | -20 | -31 | -98 | -1.365 | -1.497 |
| EBITDA | 52 | -12 | 64 | 123 | 286 | 610 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | -12 | 64 | 123 | 286 | 610 |
| Net financials | -1 | -10 | -22 | -8 | -15 | 2 |
| Profit before tax | 51 | -23 | 42 | 115 | 272 | 612 |
| Tax | 12 | 1 | 17 | 27 | 63 | 136 |
| Net profit | 39 | -24 | 25 | 88 | 208 | 477 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 168 | 157 | 197 | 640 | 966 | 1.276 |
| Equity | 144 | 121 | 146 | 234 | 342 | 619 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 36 | 51 | 406 | 624 | 657 |
| Total debt | 24 | 36 | 51 | 406 | 624 | 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2019 | — | — |
CG Management | Management | 2019 | — | — |
JB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Symmetri Holding ApS | Company | 33.3% | 33.3% | 2025 |
Glisse Holding ApS | Company | 33.3% | 33.3% | 2025 |
JSFT Holding ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Helle-Broe Glistrup | Management | 0 companies |
| Casper Glistrup | Management | 0 companies |
| Jakob Bjerring Langkjær | Management | 0 companies |