| Revenue | DKK 17,5M | +46% |
| EBITDA | DKK 2,5M | +459% |
| Net profit | DKK 1,8M | +1225% |
| Total assets | DKK 6,6M | +102% |
| Equity | DKK 2,2M | +482% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.227 | 9.693 | 10.746 | 11.952 | 17.503 |
| Staff expenses | -2.583 | -7.514 | -10.384 | -11.496 | -14.882 |
| EBITDA | 1.644 | 2.179 | 361 | 456 | 2.550 |
| Depreciation & amort. | -90 | -125 | -163 | -239 | -136 |
| EBIT | 1.554 | 2.054 | 199 | 217 | 2.413 |
| Net financials | -49 | -21 | -22 | -24 | -53 |
| Profit before tax | 1.505 | 2.032 | 177 | 193 | 2.361 |
| Tax | 333 | 457 | 50 | 57 | 560 |
| Net profit | 1.172 | 1.576 | 127 | 136 | 1.800 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.293 | 4.192 | 2.876 | 3.288 | 6.629 |
| Equity | 1.335 | 1.710 | 237 | 373 | 2.173 |
| Long-term debt | 219 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.733 | 2.465 | 2.623 | 2.909 | 3.889 |
| Total debt | 1.952 | 2.465 | 2.623 | 2.909 | 3.889 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2025 – 2026 | |
| Chairman | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Brøste Nyfjord | Chief Executive Officer | 0 companies |
| Nicolai Eggert | Board of Directors | 0 companies |
| Sesilie Munk Østergaard | Board of Directors | 0 companies |
| Topi Kalevi Saarenhovi | Chairman | 0 companies |
| Hans Pinnerup Nielsen | Chairman | 0 companies |
| Ulf Stefan Johansson | Board of Directors | 0 companies |