| Revenue | DKK 1,6M | +5% |
| EBITDA | DKK 2M | +55% |
| Net profit | DKK 1,4M | +106% |
| Total assets | DKK 33,7M | +2% |
| Equity | DKK 19,8M | +7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 111 | 1.381 | 1.865 | 1.858 | 1.675 | 1.484 | 1.566 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.769 | 8.693 | 6.717 | 1.911 | 1.621 | 1.323 | 2.049 |
| Depreciation & amort. | -0 | -10 | -15 | -15 | -4 | -0 | -0 |
| EBIT | 3.769 | 8.682 | 6.702 | 1.896 | 1.616 | 1.323 | 2.049 |
| Net financials | -165 | -466 | -242 | 1.424 | -452 | -465 | -284 |
| Profit before tax | 3.605 | 8.216 | 6.460 | 3.320 | 1.164 | 858 | 1.765 |
| Tax | 793 | 1.809 | 1.421 | 732 | 256 | 189 | 389 |
| Net profit | 2.812 | 6.407 | 5.039 | 2.588 | 908 | 669 | 1.376 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.901 | 28.228 | 33.155 | 33.537 | 33.208 | 33.081 | 33.739 |
| Equity | 2.862 | 9.269 | 14.307 | 16.896 | 17.804 | 18.472 | 19.849 |
| Long-term debt | 0 | 14.148 | 12.909 | 10.827 | 9.807 | 9.154 | 7.997 |
| Short-term debt | 8.247 | 2.199 | 2.051 | 1.778 | 1.442 | 1.202 | 1.406 |
| Total debt | 8.247 | 16.346 | 14.959 | 12.605 | 11.249 | 10.357 | 9.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2019 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K3 FINANS ApS | Company | 50.0% | 50.0% | 2019 |
Michael Noer Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Geir Noer | Management | 0 companies |
| Brian Bjerg Schou | Chief Executive Officer | 0 companies |