| Revenue | DKK -220K | +58% |
| EBITDA | DKK -220K | -58% |
| Net profit | DKK 1,2M | +103% |
| Total assets | DKK 578,2M | +6% |
| Equity | DKK -61,5M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.893 | -489 | -373 | -140 | -220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.893 | -489 | -373 | -140 | -220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.893 | -489 | -373 | -140 | -220 |
| Net financials | -13.455 | -14.316 | -34.766 | -44.580 | 1.445 |
| Profit before tax | -15.348 | -14.805 | -35.140 | -44.720 | 1.225 |
| Tax | -22 | -0 | -43 | -17 | -0 |
| Net profit | -15.326 | -14.805 | -35.096 | -44.703 | 1.225 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 413.099 | 411.325 | 395.524 | 547.722 | 578.151 |
| Equity | -15.159 | -29.965 | -65.061 | -62.727 | -61.503 |
| Long-term debt | 414.313 | 430.687 | 456.533 | 520.949 | 551.363 |
| Short-term debt | 13.945 | 10.602 | 4.052 | 89.500 | 88.291 |
| Total debt | 428.258 | 441.289 | 460.585 | 610.449 | 639.654 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LP Management | Management | 2019 |
CH Founder | Founder | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (4) | ||
DF Management | Management | 2019 – 2022 |
SD Management | Management | 2019 – 2021 |
BG Management | Management | 2019 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Calder Holdco S.à r.l. | Founder | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |