| Revenue | DKK 959K | -47% |
| EBITDA | DKK -1,2M | +41% |
| Net profit | DKK -3,8M | +6% |
| Total assets | DKK 12,5M | -11% |
| Equity | DKK -14,8M | -34% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 609 | 1.543 | 2.371 | 2.497 | 1.803 | 959 |
| Staff expenses | -1.835 | -3.281 | -3.412 | -3.931 | -3.864 | -2.181 |
| EBITDA | -1.227 | -1.738 | -1.042 | -1.434 | -2.061 | -1.222 |
| Depreciation & amort. | -695 | -833 | -833 | -939 | -2.011 | -2.748 |
| EBIT | -1.922 | -2.571 | -1.875 | -2.373 | -4.072 | -3.970 |
| Net financials | -111 | -238 | -272 | -343 | -429 | -484 |
| Profit before tax | -2.033 | -2.810 | -2.146 | -2.717 | -4.501 | -4.454 |
| Tax | -453 | -833 | -586 | -814 | -444 | -659 |
| Net profit | -1.580 | -1.977 | -1.561 | -1.903 | -4.057 | -3.795 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 8.054 | 11.709 | 13.623 | 15.251 | 14.026 | 12.526 |
| Equity | -1.530 | -3.506 | -5.067 | -6.970 | -11.026 | -14.821 |
| Long-term debt | 96 | 175 | 403 | 182 | 188 | 194 |
| Short-term debt | 9.091 | 14.202 | 16.828 | 20.326 | 23.265 | 26.144 |
| Total debt | 9.187 | 14.377 | 17.231 | 20.508 | 23.453 | 26.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
inicio A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Tækker Foged | Management | 0 companies |
| Jens Christian Jensen | Board of Directors | 0 companies |
| Brian Sørensen | Chairman | 0 companies |
| Jeppe Opstrup | Board of Directors | 0 companies |
| Hans Büttner | Board of Directors | 0 companies |