| Revenue | DKK 2M | +17% |
| EBITDA | DKK 195K | -50% |
| Net profit | DKK 150K | -51% |
| Total assets | DKK 730K | -4% |
| Equity | DKK 210K | -40% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 6 | 65 | 508 | 707 | 1.257 | 1.705 | 1.998 |
| Staff expenses | -13 | -62 | -499 | -695 | -1.009 | -1.312 | -1.803 |
| EBITDA | -8 | 2 | 9 | 12 | 248 | 393 | 195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 2 | 9 | 12 | 248 | 393 | 195 |
| Net financials | 0 | -0 | -2 | -6 | -0 | 2 | -0 |
| Profit before tax | -8 | 2 | 7 | 6 | 247 | 395 | 195 |
| Tax | -2 | 1 | 3 | 2 | 55 | 89 | 45 |
| Net profit | -6 | 1 | 4 | 4 | 193 | 306 | 150 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 47 | 96 | 219 | 254 | 396 | 760 | 730 |
| Equity | -6 | -5 | -0 | 3 | 175 | 351 | 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 100 | 219 | 251 | 221 | 409 | 520 |
| Total debt | 53 | 100 | 219 | 251 | 221 | 409 | 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ME Management | Management | 2019 | — | — |
AO Management | Management | 2019 | — | — |
JS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REDMARK, KOMPLEMENTARANPARTSSELSKAB | Company | 50.0% | 50.0% | 2025 |
League of Goats Invest ApS | Company | 15.0% | 15.0% | 2025 |
ASE Invest ApS | Company | 15.0% | 15.0% | 2025 |
JSK Invest ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Schaltz Eriksen | Chief Executive Officer | 0 companies |
| Magnus Ejlskov | Management | 0 companies |
| Asbjørn Ottilius Holm Pedersen | Management | 0 companies |
| Jacob Schaltz Kallestrup | Management | 0 companies |
| Frank Nørgaard | Board of Directors | 0 companies |
| Anders Schelde-Mollerup Funder | Board of Directors | 0 companies |
| Søren Sejr Boserup | Chairman | 0 companies |
| Morten Ryberg Nielsen | Chairman | 0 companies |