| Revenue | DKK 1,6M | +37% |
| EBITDA | DKK 172K | +120% |
| Net profit | DKK -1,6M | -18% |
| Total assets | DKK 1,2M | -41% |
| Equity | DKK -2,3M | -215% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | 282 | 1.151 | 1.579 |
| Staff expenses | -3.219 | -2.168 | -1.603 |
| EBITDA | -2.937 | -877 | 172 |
| Depreciation & amort. | -225 | -300 | -1.575 |
| EBIT | -3.162 | -1.177 | -1.403 |
| Net financials | -60 | -174 | -198 |
| Profit before tax | -3.222 | -1.351 | -1.601 |
| Tax | -0 | -0 | -0 |
| Net profit | -3.222 | -1.351 | -1.601 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 2.237 | 2.081 | 1.225 |
| Equity | -2.122 | -745 | -2.346 |
| Long-term debt | 1.937 | 2.225 | 1.804 |
| Short-term debt | 2.422 | 601 | 1.768 |
| Total debt | 4.359 | 2.826 | 3.572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2020 | — | — |
MK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2L HOLDING A/S | Company | 33.3% | 33.3% | 2019 |
HEGELUND INVEST ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
Selskabet af 9. januar 2024 A/S | Company | 100.0% | 100.0% | 2020 |
PETMIC ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Laybourn | Management | 0 companies |
| Morten Kjær | Management | 0 companies |
| Lars-Erik Houmann Christensen | Board of Directors | 0 companies |
| Flemming Bent Lindeløv | Chairman | 0 companies |
| Lau Henrik Sloth Hoffmann Kristensen | Board of Directors | 0 companies |
| Karl Peter Kjær Freiesleben | Board of Directors | 0 companies |