| Revenue | DKK -9K | +4% |
| EBITDA | DKK -9K | -131% |
| Net profit | DKK -13K | -156% |
| Total assets | DKK 198K | +0% |
| Equity | DKK -219K | -6% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -212 | -175 | -34 | — | — | -9 | -9 |
| Staff expenses | -353 | -1.703 | -0 | -0 | -0 | -38 | -0 |
| EBITDA | -565 | -1.878 | -34 | -26 | -1 | 29 | -9 |
| Depreciation & amort. | -502 | -662 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.067 | -2.540 | -34 | -26 | -1 | 29 | -9 |
| Net financials | -9 | -73 | -434 | -5 | -6 | -1 | -7 |
| Profit before tax | -1.076 | -2.613 | -468 | -31 | -6 | 28 | -16 |
| Tax | -238 | -601 | -5 | -7 | -1 | 6 | -4 |
| Net profit | -837 | -2.011 | -463 | -24 | -5 | 22 | -13 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.861 | 3.503 | 29 | 9 | 9 | 199 | 198 |
| Equity | 1.181 | 169 | -200 | -224 | -229 | -207 | -219 |
| Long-term debt | 26 | 327 | 0 | 0 | 0 | 172 | 178 |
| Short-term debt | 1.267 | 2.682 | 229 | 232 | 237 | 234 | 239 |
| Total debt | 1.294 | 3.009 | 229 | 232 | 237 | 406 | 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2019 | — | — |
MB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valhal Group A/S | Company | 66.7% | 100.0% | 2020 |
aDitlev Holding ApS | Company | 5.0% | 0.0% | 2020 |
Waffel Holding ApS | Company | 5.0% | 0.0% | 2020 |
AK Lindholt Holding ApS | Company | 5.0% | 0.0% | 2020 |
| Individual | 10.0% | 0.0% | 2019 | |
A. Verwohlt Holding ApS | Company | 5.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Conny Merethe Lindholt | Management | 0 companies |
| Martin Barner Jensen | Management | 0 companies |