| Revenue | DKK -1,5M | +1310% |
| EBITDA | DKK -1,7M | -355% |
| Net profit | DKK -2,4M | -217% |
| Total assets | DKK 41M | -10% |
| Equity | DKK 40,3M | -10% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -80 | -285 | -208 | -82 | -345 | -105 | -1.485 |
| Staff expenses | -0 | -0 | -0 | -0 | -753 | -278 | -259 |
| EBITDA | -80 | -285 | -208 | -82 | -1.098 | -383 | -1.745 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -6 | -6 |
| EBIT | -80 | -285 | -208 | -82 | -1.104 | -389 | -1.750 |
| Net financials | 3.754 | -2.800 | 5.388 | -2.951 | 1.820 | 2.448 | -654 |
| Profit before tax | 3.673 | -3.085 | 5.180 | -3.033 | 715 | 2.059 | -2.405 |
| Tax | 227 | 100 | 1.187 | -57 | -0 | -0 | -6 |
| Net profit | 3.446 | -3.184 | 3.992 | -2.976 | 715 | 2.059 | -2.399 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 56.058 | 54.907 | 57.986 | 63.445 | 45.584 | 45.701 | 41.042 |
| Equity | 55.109 | 50.925 | 53.417 | 48.941 | 44.656 | 44.715 | 40.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 949 | 3.982 | 4.569 | 14.504 | 927 | 985 | 726 |
| Total debt | 949 | 3.982 | 4.569 | 14.504 | 927 | 985 | 726 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Hvalsø | Board of Directors | 0 companies |
| Jette Karen Hvalsø | Board of Directors | 0 companies |