| Revenue | DKK 78K | +20% |
| EBITDA | DKK 78K | +20% |
| Net profit | DKK 45K | +7% |
| Total assets | DKK 15,9M | +104% |
| Equity | DKK 410K | +55% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 98 | 193 | 166 | 288 | 65 | 78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 60 | 14 | 21 | 65 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 60 | 14 | 21 | 65 | 78 |
| Net financials | -0 | 18 | 35 | 48 | -11 | -20 |
| Profit before tax | 15 | 78 | 49 | 69 | 53 | 58 |
| Tax | 3 | 17 | 12 | 7 | 11 | 13 |
| Net profit | 12 | 61 | 37 | 62 | 42 | 45 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 111 | 216 | 4.362 | 5.775 | 7.783 | 15.889 |
| Equity | 62 | 123 | 160 | 222 | 265 | 410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 93 | 4.202 | 5.553 | 7.518 | 15.480 |
| Total debt | 49 | 93 | 4.202 | 5.553 | 7.518 | 15.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2019 | — | — |
HL Management | Management | 2020 | — | — |
HH Management | Management | 2024 | — | — |
KK Management | Management | 2023 | — | — |
MA Management | Management | 2019 | — | — |
MW Management | Management | 2023 | — | — |
SF Management | Management | 2022 | — | — |
PA Management | Management | 2019 | — | — |
LF Management | Management | 2019 | — | — |
MA Management | Management | 2020 | — | — |
DH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rainer Andreas Suter | Management | 0 companies |
| Holger Leonhard Zilleken | Management | 0 companies |
| Hamza Harrami | Management | 0 companies |
| Kimmie Kubis Tronborg | Management | 0 companies |
| Mikael Andersson | Management | 0 companies |
| Morten Wordenskjold Hansen | Management | 0 companies |
| Steffen Freddie Lange | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Leif Fredrik Ingemar Söderlund | Management | 0 companies |
| Mikael Andersson | Management | 0 companies |
| Ditte Heltborg Kjærgaard | Management | 0 companies |