| Revenue | DKK 972K | -49% |
| EBITDA | DKK 176K | +205% |
| Net profit | DKK -878K | +30% |
| Total assets | DKK 56M | -2% |
| Equity | DKK 13,3M | -6% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.059 | 2.213 | 1.747 | 2.058 | 2.343 | 1.908 | 972 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.059 | 2.300 | 7.119 | -3.177 | 1.650 | -167 | 176 |
| Depreciation & amort. | -0 | -0 | -37 | -143 | -152 | -143 | -152 |
| EBIT | 1.059 | 2.300 | 7.082 | -3.320 | 1.498 | -310 | 24 |
| Net financials | -456 | -244 | -427 | -655 | -1.252 | -1.302 | -1.156 |
| Profit before tax | 604 | 2.056 | 6.655 | -3.974 | 246 | -1.612 | -1.132 |
| Tax | 133 | 452 | 1.449 | -885 | 46 | -361 | -254 |
| Net profit | 471 | 1.604 | 5.206 | -3.089 | 200 | -1.251 | -878 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 47.582 | 50.708 | 62.233 | 60.139 | 58.950 | 56.968 | 56.037 |
| Equity | 11.471 | 13.075 | 18.280 | 15.191 | 15.390 | 14.140 | 13.261 |
| Long-term debt | 32.689 | 31.358 | 30.031 | 28.703 | 33.554 | 31.997 | 30.416 |
| Short-term debt | 3.241 | 5.870 | 11.905 | 14.942 | 8.634 | 9.707 | 11.167 |
| Total debt | 35.930 | 37.228 | 41.936 | 43.645 | 42.188 | 41.703 | 41.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JF Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORA EJENDOMME A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Werner Jensen | Chief Executive Officer | 0 companies |
| Jan Frøling Elsner | Management | 0 companies |