| Revenue | DKK 47K | -79% |
| EBITDA | DKK 47K | -79% |
| Net profit | DKK 161K | -73% |
| Total assets | DKK 5,2M | -2% |
| Equity | DKK 5,1M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 387 | 467 | 816 | 767 | 830 | 778 | 813 | 475 | 416 | 321 | 429 | 362 | 227 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 227 | 265 | 545 | 365 | 613 | 451 | 521 | 475 | 416 | 321 | 429 | 362 | 227 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -15 | -12 | -12 | -12 | -12 | -12 |
| EBIT | 227 | 265 | 545 | 365 | 613 | 451 | 521 | 456 | 401 | 309 | 416 | 350 | 215 | 35 |
| Net financials | -27 | -12 | -10 | -12 | 4 | 37 | 16 | 15 | 147 | 499 | -36 | 196 | 548 | 175 |
| Profit before tax | 200 | 253 | 535 | 354 | 617 | 487 | 537 | 471 | 548 | 808 | 380 | 545 | 763 | 210 |
| Tax | 48 | 58 | 127 | 84 | 133 | 110 | 120 | 108 | 124 | 131 | 136 | 123 | 171 | 49 |
| Net profit | 153 | 195 | 409 | 270 | 484 | 377 | 417 | 364 | 424 | 677 | 243 | 423 | 592 | 161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.555 | 2.565 | 2.818 | 2.518 | 2.846 | 3.069 | 3.320 | 3.638 | 3.873 | 4.530 | 4.466 | 4.778 | 5.294 | 5.180 |
| Equity | 1.614 | 1.712 | 2.025 | 2.294 | 2.679 | 2.954 | 3.159 | 3.416 | 3.732 | 4.298 | 4.309 | 4.617 | 5.091 | 5.130 |
| Long-term debt | 636 | 594 | 453 | 0 | 0 | 0 | 0 | 82 | 45 | 153 | 59 | 91 | 141 | 22 |
| Short-term debt | 305 | 259 | 340 | 223 | 168 | 114 | 162 | 140 | 96 | 79 | 98 | 71 | 62 | 28 |
| Total debt | 941 | 853 | 794 | 223 | 168 | 114 | 162 | 222 | 141 | 232 | 157 | 161 | 203 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1968 | — | — | |
PK Management | Management | 1968 | — | — |
PK | Audit | 1968 | — | — |
RR Audit | Audit | 1968 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 1968 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Ove Terkelsen | Audit | 0 companies |
| Poul Kjær | Management | 0 companies |
| Peter Korsgaard Gøbel | Audit | 0 companies |
| R.V. Revision | Audit | 0 companies |
| Lone Düring | Board of Directors | 0 companies |
| Ejler Ejlersen | Board of Directors | 0 companies |
| Esther Kjær | Board of Directors | 0 companies |
| Helene Düring Kjær | Board of Directors | 0 companies |
| Kristina Düring Ifversen | Board of Directors | 0 companies |
| Daniel Düring Kjær | Board of Directors | 0 companies |